FRN:
1999007727
Funding Year:
2019
470#:
543900001254850
471#:
191004378
Category of Service:
INTERNET ACCESS
Status:
Funded
FCDL Date:
2019-12-27
Wave:
39
FCDL Comment:
MR1:FRN Line Item # 1999007727.001 was for both 1 Gbps Fiber Ethernet and Taxes and Fees and was split to agree with the applicant documentation. The new FRN Line Item # for Taxes and Fees is 1999007727.012 for the amount of $2,837.70 MRC. The product or service remaining in the original FRN Line Item # is 1 Gbps Fiber Ethernet for the amount of $10,875.00 MRC.||MR2:FRN Line Item # 1999007727.002 was for both 1 Gbps Fiber Ethernet and Taxes and Fees and was split to agree with the applicant documentation. The new FRN Line Item # for Taxes and Fees is 1999007727.013 for the amount of $189.18 MRC. The product or service remaining in the original FRN Line Item # is 1 Gbps Fiber Ethernet for the amount of $725.00 MRC.||MR3:FRN Line Item # 1999007727.003 was for both 1 Gbps Fiber Ethernet and Taxes and Fees and was split to agree with the applicant documentation. The new FRN Line Item # for Taxes and Fees is 1999007727.014 for the amount of $2,270.16 MRC. The product or service remaining in the original FRN Line Item # is 1 Gbps Fiber Ethernet for the amount of $8,700.00 MRC.||MR4:FRN Line Item # 1999007727.004 was for both 1 Gbps Fiber Ethernet and Taxes and Fees and was split to agree with the applicant documentation. The new FRN Line Item # for Taxes and Fees is 1999040419.015 for the amount of $3,026.88 MRC. The product or service remaining in the original FRN Line Item # is 1 Gbps Fiber Ethernet for the amount of $11,600.00 MRC.||MR5:FRN Line Item # 1999007727.005 was for both 10 Gbps Fiber Ethernet and Taxes and Fees and was split to agree with the applicant documentation. The new FRN Line Item # for Taxes and Fees is 1999007727.016 for the amount of $2,044.54 MRC. The product or service remaining in the original FRN Line Item # is 10 Gbps Fiber Ethernet for the amount of $7,682.00 MRC.||MR6:FRN Line Item # 1999007727.006 was for both 10 Gbps Fiber Ethernet and Taxes and Fees and was split to agree with the applicant documentation. The new FRN Line Item # for Taxes and Fees is 1999007727.017 for the amount of $713.57 MRC. The product or service remaining in the original FRN Line Item # is 10 Gbps Fiber Ethernet for the amount of $2,648.75 MRC.||MR7:FRN Line Item # 1999007727.007 was for both 10 Gbps Fiber Ethernet and Taxes and Fees and was split to agree with the applicant documentation. The new FRN Line Item # for Taxes and Fees is 1999007727.018 for the amount of $713.57 MRC. The product or service remaining in the original FRN Line Item # is 10 Gbps Fiber Ethernet for the amount of $2,648.75 MRC.||MR8:FRN Line Item # 1999007727.008 was for both 100 Mbps Fiber Ethernet and Taxes and Fees and was split to agree with the applicant documentation. The new FRN Line Item # for Taxes and Fees is 1999007727.019 for the amount of $336.60 MRC.. The product or service remaining in the original FRN Line Item # is 100 Mbps Fiber Ethernet for the amount of $1,290.00 MRC.||MR9:FRN Line Item # 1999007727.009 was for both 250 Mbps Fiber Ethernet and Taxes and Fees and was split to agree with the applicant documentation. The new FRN Line Item # for Taxes and Fees is 1999007727.020 for the amount of $136.99 MRC. The product or service remaining in the original FRN Line Item # is 250 Mbps Fiber Ethernet for the amount of $525.00 MRC.||MR10:FRN Line Item # 1999007727.010 was for both 3 Gbps Fiber Ethernet and Taxes and Fees and was split to agree with the applicant documentation. The new FRN Line Item # for Taxes and Fees is 1999007727.021 for the amount of $610.86 MRC. The product or service remaining in the original FRN Line Item # is 3 Gbps Fiber Ethernet for the amount of $2,341.00 MRC.||MR11:FRN Line Item # 1999007727.011 was for both 500 Mbps Fiber Ethernet and Taxes and Fees and was split to agree with the applicant documentation. The new FRN Line Item # for Taxes and Fees is 1999007727.022 for the amount of $307.90 MRC. The product or service remaining in the original FRN Line Item # is 500 Mbps Fiber Ethernet for the amount of $1,180.00 MRC.||MR12:The FRN was modified from $2,648.75 MRC to $4,485.00 MRC to agree with the applicant documentation.||MR13:The FRN was modified from $2,648.75 MRC to $4,475.00 MRC to agree with the applicant documentation.||MR14:The FRN was modified from $713.57 MRC to $1,170.32 MRC to agree with the applicant documentation.||MR15:The FRN was modified from $713.57 MRC to $1,238.16 MRC to agree with the applicant documentation.
Service Start Date (471):
2019-07-01
Service Start Date (486):
2019-07-01
Committed Amount:
$654,168.26
Last Date of Service:
2020-06-30
Disbursed Amount:
$551,094.12
Payment Mode:
SPI
Remaining:
$103,074.14
Last Date to Invoice:
2022-01-28

Original
Committed
Monthly Cost:
$68,277.29
$68,047.29
Ineligible Monthly Cost:
$0.00
$0.00
Months of Service:
12
12
Annual Recurring Charges:
$819,327.48
$816,567.48
One Time Cost:
$1,142.85
$1,142.85
One Time Ineligible Cost:
$0.00
$1,142.85
Total Cost:
$820,470.33
$817,710.33
Discount Percent:
80
80
Requested Amount:
$656,376.26
$654,168.26