FRN:
2099077317
Funding Year:
2020
470#:
200011764
471#:
201021909
Category of Service:
INTERNET ACCESS
Status:
Funded
FCDL Date:
2022-01-19
Wave:
82
FCDL Comment:
MR1:FRN Line Item # 02 was for both Fiber MPLS and Equipment and was split to agree with the applicant documentation. The new FRN Line Items are: Line item 24 Fiber MPLS 500 Mbps for 740.00. Line item 25 Port 500 Mbps for (3) 1158.00 which totals 3474.00. Line item 26 Class of Service for (3) 33.00 which totals 99.00. The product or service remaining in the original FRN Line Item # 23 is Fiber MPLS for the amount of 1504.00 .||MR2:FRN Line Item # 01 was for both Fiber MPLS and Equipment and was split to agree with the applicant documentation. The new FRN line items are Line item 02 Port1 Gbps (4) $236 which totals $944.00. Line item 03 Router Management for (4) $43 which totals 172.00.Line item 04 Other/RouterISR4451-X/K9 (4) 468.03 which totals 1872.12. Line item 05 Other ISR4451 Maintenance for (4) 222.66 which totals 890.64. Line item 06 Other/Labor Staging and Deployment for (3) 17.62 which totals 52.86. Line item 07 Other/License FL-44-PERF-K9 License for (3) 82.17 which totals 246.51. Line item 08 Other GLC-LH-SMD Transceiver for (3) 22.71 which totals 68.13. Line item 09Other/Labor Staging and Deployment for (3) 1.26 which totals 3.78. Line item 10 Other/Cabling CAB-ETH-S-RJ45 Yellow for (3) 0.46 which totals 1.38. Line item 11 Other/Modem USR5686G Modem for (3) 3.34 which totals 10.02. Line item 12 Other Maintenance for (4) 0.6 which totals 2.40. Line item 13 Other/Labor Staging and Deployment for (3) 1.26 which totals 3.78. Line item 14Other/ConnectorAdapter Kit for (3) 0.95 which totals 2.85. Line item 15 Other/Cabling CAB-ETH-S-RJ45 Yellow for (3) 0.92 which totals 2.76. Line item 16 Other/Labor Staging and Deployment for 13.57. Line item 17 Other/License FL-44-PERF-K9 License for $53.41. Line item 18 Other GLC-LH-SMD Transceiver for 14.76. Line item 19 Other/Cabling CAB-ETH-S-RJ45 Yellow for 0.30. Line item 20 Other/Modem USR5686G Modem for 2.17. Line item 21 Other/Connector Adapter Kit for 0.62 Line item 22 Other/Cabling CAB-ETH-S-RJ45 Yellow for 0.60. . The product or service remaining in the original FRN Line Item # 1 is Fiber MPLS for the amount of 3588.00.||MR3:FRN Line Item # 03 was for both Fiber MPLS and Equipment and was split to agree with the applicant documentation. The new FRN Line Items are: Line item 28 Port 1 Gbps for (2) 1404.00 which totals 2808.00. Line item 29 Class of Service for (2) 33.00 which totals 66.00. The product or service remaining in the original FRN Line Item 27 # is Fiber MPLS for the amount of 1794.00.||MR4:The amount of the funding request was changed from $18,431.66 to $18,416.90 to remove the ineligible product(s) or service(s): Administrative fee, DM-N-5x8xNBD.
Service Start Date (471):
2020-07-01
Service Start Date (486):
2020-07-01
Committed Amount:
$198,902.52
Last Date of Service:
2022-06-30
Disbursed Amount:
$189,206.19
Payment Mode:
BEAR
Remaining:
$9,696.33
Last Date to Invoice:
2022-05-24

Original
Committed
Monthly Cost:
$18,431.66
$18,417.20
Ineligible Monthly Cost:
$0.00
$0.30
Months of Service:
12
12
Annual Recurring Charges:
$221,179.92
$221,002.80
One Time Cost:
$0.00
$0.00
One Time Ineligible Cost:
$0.00
$0.00
Total Cost:
$221,179.92
$221,002.80
Discount Percent:
90
90
Requested Amount:
$199,061.93
$198,902.52