FRN:
1999037001
Funding Year:
2019
470#:
180022180
471#:
191023478
Category of Service:
INTERNET ACCESS
Status:
Funded
FCDL Date:
2019-09-19
Wave:
25
FCDL Comment:
MR1:The FRN line item 20 was modified from 4 Gbps to 1 Gbps to agree with the applicant documentation.||MR2:FRN Line Item 1-29 as for both Fiber MPLS and Installation and was split to agree with the applicant documentation. The new FRN Line Item # for Installation is 95 for the total amount of $6,235. The product or service remaining in the original FRN Line Item 1-29 is for Fiber MPLS at the amount of $45,192 for line item 1, $42,048 for line item 2, $59,292 for line item 3, $35,004 for line item 4, $50,748 for line item 5, $37,920 for line item 6, $27,048 for line item 7, $43,848 for line item 8, $43,248 for line item 9, $48,948 for line item 10, $41,592 for line item 11, $26,652 for line item 12, $38,508 for line item 13, $21,348 for line item 14, $28,032 for line item 15, $34,248 for line item 16, $51,492 for line item 17, $23,892 for line item 18, $27,948 for line item 19, $311,364 for line item 20, $36,792 for line item 21, $28,668 for line item 22, $29,448 for line item 23, $39,588 for line item 24, $60,288 for line item 25, $49,368 for line item 26, $24,864 for line item 27, $70,104 for line item 28 and $51,768 for line item 29.||MR3:The FRN line item 30-32 & 34-43 was modified from 1 Gbps to 3.5 Gbps to agree with the applicant documentation.||MR4:The FRN line item 33 was modified from 2 Gbps to 3.5 Gbps to agree with the applicant documentation.||MR5:FRN Line Item 30-43 as for both Fiber MPLS and Installation and was split to agree with the applicant documentation. The new FRN Line Item # for Installation is 97 for the total amount of $3,010. The product or service remaining in the original FRN Line Item 30-43 is for Fiber MPLS at the amount of; line item 30 $13,848.00, line item 31 $44,892, line item 32 $41,448, line item 33 $175,992.00, line item 34 $17,292.00, line item 35 $24,192, line item 36 $24,192, line item 37 $27,648, line item 38 $13,848, line item 39 $27,648, line item 40 $48,348, line item 41 $17,292, line item 42 $7,632 and line item 43 $17,292.||MR6:The FRN line item 57 was modified from 500 Mbps to 100 Mbps to agree with the applicant documentation.||MR7:FRN Line Item 44-75 as for both Fiber MPLS and Installation and was split to agree with the applicant documentation. The new FRN Line Item # for Installation is 98 for the total amount of $6,880. The product or service remaining in the original FRN Line Item 44-75 is for Fiber MPLS at the amount of; line item 44 $13,260, line item 45 $12,180, line item 46 $12,960, line item 47 $10,740, line item 48 $12,180, line item 49 $7,140, line item 50 $12,960, line item 51 $13,260, line item 52 $9,360, line item 53 $13,260, line item 54 $12,840, line item 55 $10,740, line item 56 $9,360, line item 57 $18,192, line item 58 $16,980, line item 59 $10,740, line item 60 $16,980, line item 61 $9,360, line item 62 $12,540, line item 63 $12,840, line item 64 $12,840, line item 65 $10,740, line item 66 $12,960, line item 67 $10,740, line item 68 $9,360, line item 69 $12,960, line item 70 $13,260, line item 71 $13,956, line item 72 $10,740, line item 73 $9,360, line item 74 $25,380 and line item 75 $10,056.||MR8:FRN Line Item 76-89 as for both Fiber MPLS and Installation and was split to agree with the applicant documentation. The new FRN Line Item # for Installation is 99 for the total amount of $3,010. The product or service remaining in the original FRN Line Item 76-89 is for Fiber MPLS at the amount of $13,260 for line item 76, $20,748 for line item 77, $9,360 for line item 78, $12,960 for line item 79, $13,140 for line item 80, $12,960 for line item 81, $13,140 for line item 82, $12,180 for line item 83, $11,940 for line item 84, $12,468 for line item 85, $13,656 for line item 86, $5,148 for line item 87, $11,940 for line item 88 and $12,960 for line item 89.||MR9:FRN Line Item 90 as for both Fiber MPLS and Installation and was split to agree with the applicant documentation. The new FRN Line Item # for Installation is 100 for the total amount of $430. The product or service remaining in the original FRN Line Item 90 is for Fiber MPLS at the amount of $292,296.||MR10:FRN Line Item 91 & 92 as for both Fiber MPLS and Installation and was split to agree with the applicant documentation. The new FRN Line Item # for Installation is 101 for the total amount of $430. The product or service remaining in the original FRN Line Item 91 & 92 is for Fiber MPLS at the amount of $10,932 for line item 91 & $6,948 for line item 92.
Service Start Date (471):
2019-07-01
Service Start Date (486):
2019-07-01
Committed Amount:
$1,885,516.38
Last Date of Service:
2023-06-30
Disbursed Amount:
$1,403,932.63
Payment Mode:
BEAR
Remaining:
$481,583.75
Last Date to Invoice:
2022-01-28

Original
Committed
Monthly Cost:
$236,404.00
$236,404.00
Ineligible Monthly Cost:
$0.00
$0.00
Months of Service:
12
12
Annual Recurring Charges:
$2,836,848.00
$2,836,848.00
One Time Cost:
$19,995.00
$19,995.00
One Time Ineligible Cost:
$0.00
$19,995.00
Total Cost:
$2,856,843.00
$2,856,843.00
Discount Percent:
66
66
Requested Amount:
$1,885,516.38
$1,885,516.38